₹ 530 0.87%
13 Jun 10:48 a.m.
About
I G Petrochemicals Ltd, incorporated in 1988, manufactures Phthalic Anhydride (PAN), Maleic Anhydride (MAN) and Benzoic Acid which are used in manufacturing of dyes, polyester resins etc. [1]
Key Points
- Market Cap ₹ 1,633 Cr.
- Current Price ₹ 530
- High / Low ₹ 590 / 402
- Stock P/E 41.1
- Book Value ₹ 402
- Dividend Yield 1.89 %
- ROCE 5.56 %
- ROE 3.22 %
- Face Value ₹ 10.0
Edit ratios
Pros
- Company has been maintaining a healthy dividend payout of 28.4%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Chemicals Industry: Chemicals
Edit Columns
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
424.40 | 387.48 | 471.08 | 507.00 | 517.21 | 659.93 | 569.12 | 518.31 | 604.98 | 555.29 | 501.75 | 488.05 | 553.98 | |
279.60 | 303.72 | 373.59 | 394.87 | 403.99 | 540.15 | 483.71 | 469.32 | 541.44 | 496.10 | 475.82 | 493.93 | 527.87 | |
Operating Profit | 144.80 | 83.76 | 97.49 | 112.13 | 113.22 | 119.78 | 85.41 | 48.99 | 63.54 | 59.19 | 25.93 | -5.88 | 26.11 |
OPM % | 34.12% | 21.62% | 20.69% | 22.12% | 21.89% | 18.15% | 15.01% | 9.45% | 10.50% | 10.66% | 5.17% | -1.20% | 4.71% |
1.50 | 1.85 | 2.73 | 2.67 | 1.89 | 4.45 | 5.66 | 6.15 | 5.97 | 7.37 | 7.33 | 6.61 | 9.47 | |
Interest | 1.24 | 4.53 | 1.58 | 3.23 | 3.54 | 3.63 | 4.67 | 9.11 | 6.51 | 6.12 | 6.62 | 8.19 | 9.48 |
Depreciation | 10.50 | 11.30 | 10.64 | 10.90 | 11.51 | 11.91 | 11.60 | 11.67 | 12.24 | 12.24 | 12.68 | 12.50 | 14.69 |
Profit before tax | 134.56 | 69.78 | 88.00 | 100.67 | 100.06 | 108.69 | 74.80 | 34.36 | 50.76 | 48.20 | 13.96 | -19.96 | 11.41 |
Tax % | 25.36% | 25.16% | 25.28% | 25.41% | 26.40% | 25.19% | 25.96% | 25.99% | 24.72% | 26.02% | 27.79% | 23.70% | 19.37% |
100.44 | 52.23 | 65.75 | 75.10 | 73.64 | 81.31 | 55.38 | 25.43 | 38.22 | 35.66 | 10.08 | -15.24 | 9.21 | |
EPS in Rs | 32.62 | 16.96 | 21.35 | 24.39 | 23.91 | 26.40 | 17.98 | 8.26 | 12.41 | 11.58 | 3.27 | -4.95 | 2.99 |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
970 | 1,204 | 1,187 | 953 | 1,037 | 1,144 | 1,304 | 1,059 | 1,124 | 1,883 | 2,352 | 2,099 | |
914 | 1,144 | 1,106 | 839 | 869 | 877 | 1,078 | 987 | 825 | 1,476 | 2,034 | 1,994 | |
Operating Profit | 57 | 61 | 80 | 113 | 168 | 267 | 226 | 72 | 299 | 407 | 318 | 105 |
OPM % | 6% | 5% | 7% | 12% | 16% | 23% | 17% | 7% | 27% | 22% | 14% | 5% |
-22 | -8 | -14 | 4 | 3 | 4 | -2 | 6 | 4 | 9 | 22 | 31 | |
Interest | 17 | 30 | 38 | 23 | 18 | 15 | 11 | 16 | 15 | 13 | 24 | 30 |
Depreciation | 14 | 18 | 16 | 18 | 21 | 26 | 26 | 30 | 34 | 44 | 47 | 52 |
Profit before tax | 4 | 4 | 11 | 77 | 132 | 231 | 186 | 32 | 254 | 359 | 269 | 54 |
Tax % | 21% | 20% | 21% | 21% | 23% | 37% | 37% | 34% | 25% | 26% | 25% | 26% |
3 | 3 | 9 | 60 | 102 | 147 | 116 | 21 | 190 | 267 | 200 | 40 | |
EPS in Rs | 1.00 | 1.02 | 2.89 | 19.60 | 33.10 | 47.59 | 37.82 | 6.83 | 61.54 | 86.61 | 65.05 | 12.89 |
Dividend Payout % | 0% | 0% | 35% | 10% | 9% | 8% | 11% | 29% | 12% | 12% | 15% | 58% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 23% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | -20% |
3 Years: | -41% |
TTM: | -80% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 14% |
3 Years: | -6% |
1 Year: | 8% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 15% |
3 Years: | 15% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Reserves | 227 | 226 | 208 | 261 | 362 | 497 | 598 | 603 | 787 | 1,030 | 1,200 | 1,209 |
172 | 209 | 153 | 116 | 82 | 54 | 161 | 197 | 129 | 137 | 217 | 337 | |
192 | 298 | 212 | 171 | 184 | 245 | 323 | 299 | 337 | 416 | 501 | 517 | |
Total Liabilities | 622 | 764 | 604 | 579 | 659 | 827 | 1,113 | 1,130 | 1,284 | 1,614 | 1,949 | 2,094 |
172 | 376 | 327 | 322 | 324 | 403 | 389 | 471 | 702 | 736 | 717 | 1,030 | |
CWIP | 172 | 1 | 1 | 4 | 11 | 26 | 216 | 267 | 41 | 18 | 232 | 3 |
Investments | 0 | 0 | 0 | 0 | 19 | 90 | 113 | 55 | 58 | 123 | 269 | 252 |
279 | 387 | 276 | 252 | 305 | 308 | 395 | 336 | 483 | 737 | 731 | 809 | |
Total Assets | 622 | 764 | 604 | 579 | 659 | 827 | 1,113 | 1,130 | 1,284 | 1,614 | 1,949 | 2,094 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
29 | 28 | 74 | 70 | 95 | 198 | 147 | 84 | 145 | 109 | 234 | 37 | |
-134 | -36 | -24 | -6 | -43 | -129 | -234 | -99 | -52 | -98 | -249 | -115 | |
109 | 1 | -61 | -64 | -50 | -67 | 58 | 35 | -80 | -19 | 21 | 48 | |
Net Cash Flow | 5 | -6 | -10 | -1 | 2 | 2 | -30 | 20 | 12 | -8 | 5 | -30 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 47 | 53 | 45 | 42 | 53 | 44 | 51 | 49 | 65 | 67 | 50 | 59 |
Inventory Days | 36 | 49 | 32 | 45 | 47 | 47 | 52 | 42 | 81 | 45 | 34 | 42 |
Days Payable | 81 | 100 | 72 | 77 | 83 | 75 | 92 | 89 | 124 | 87 | 76 | 79 |
Cash Conversion Cycle | 2 | 2 | 5 | 10 | 17 | 16 | 11 | 3 | 21 | 25 | 8 | 21 |
Working Capital Days | 13 | 9 | 1 | 8 | 21 | 19 | 20 | 3 | 20 | 34 | 16 | 42 |
ROCE % | 14% | 12% | 16% | 25% | 34% | 46% | 30% | 6% | 30% | 35% | 22% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 6 Jun
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript
30 May - Transcript of Earnings Call for the quarter ended 31st March, 2024
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 30 May
- Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Listing Obligations and Disclosure Requirement) Regulations, 2015, we submit herewith Annual Secretarial Compliance Report for the year ended 31st March, 2024 issued by M/s. Makarand …
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
24 May - Recordings in respect of the earnings call with the Investors & Analyst (Participants) held today
Annual reports
- Financial Year 2023
from bse
- Financial Year 2022
from bse
- Financial Year 2021
from bse
- Financial Year 2020
from bse
- Financial Year 2019
from bse
- Financial Year 2018
from bse
- Financial Year 2017
from bse
- Financial Year 2016
from bse
- Financial Year 2015
from bse
- Financial Year 2014
from bse
- Financial Year 2013
from bse
- Financial Year 2012
from bse
- Financial Year 2011
from bse
- Financial Year 2010
from nse
- Financial Year 2010
from bse
Credit ratings
Concalls
-
May 2024
Transcript PPT -
Feb 2024
Transcript PPT -
Nov 2023
Transcript PPT -
Aug 2023
Transcript PPT -
May 2023
Transcript PPT -
Feb 2023
Transcript PPT -
Feb 2023
Transcript
Notes
PPT -
Nov 2022
Transcript PPT -
Aug 2022
Transcript PPT -
May 2022
Transcript PPT -
Feb 2022
Transcript
Notes
PPT -
Nov 2021
Transcript
Notes
PPT -
Aug 2021
Transcript
Notes
PPT -
May 2021
Transcript
Notes
PPT -
Feb 2021
Transcript
Notes
PPT -
Aug 2019
Transcript
Notes
PPT -
May 2019
Transcript
Notes
PPT -
Feb 2019
Transcript
Notes
PPT -
Nov 2018
Transcript
Notes
PPT -
Aug 2018
Transcript
Notes
PPT -
May 2018
Transcript
Notes
PPT -
May 2018
Transcript
Notes
PPT -
Feb 2018
Transcript
Notes
PPT -
Nov 2017
Transcript
Notes
PPT -
Jul 2017
Transcript
Notes
PPT -
May 2017
Transcript
Notes
PPT -
Feb 2017
Transcript
Notes
PPT -
Nov 2016
Transcript
Notes
PPT -
Aug 2016
Transcript
Notes
PPT -
May 2016
Transcript
Notes
PPT -
May 2016
Transcript
Notes
PPT -
Oct 2015
Transcript
Notes
PPT -
Jul 2015
Transcript
Notes
PPT